# FREX DB Series I DST

> Domain at Town Centre is a 2012 vintage, stabilized 336-unit, 912-bed purpose-built student housing property serving West Virginia University (“WVU”).

Source: https://baker1031.com/invest/frex-db-series-i-dst


## Key terms

| Term | Value |
|---|---|
| Status | Open |
| Property type | Multifamily |
| Sponsor | Fortress |
| Location | West Virginia |
| Minimum investment | $25,000 |
| Year-1 projected distribution | 5.00% |
| Average projected distribution | 6.24% |
| Projected hold | 5–10 yrs |
| Offering size | $75,983,939 |
| Equity raise | $40,178,939 |
| Debt | $35,805,000 |
| Loan-to-value | 47.1% |
| 721 exit | Optional |

## Projected distributions by year

| Year | Projected distribution |
|---|---|
| Year 1 | 5.00% |
| Year 2 | 5.48% |
| Year 3 | 5.76% |
| Year 4 | 5.49% |
| Year 5 | 5.85% |
| Year 6 | 6.20% |
| Year 7 | 6.58% |
| Year 8 | 6.96% |
| Year 9 | 7.35% |
| Year 10 | 7.69% |

## Overview

Domain at Town Centre is a 2012 vintage, stabilized 336-unit, 912-bed purpose-built student housing property serving West Virginia University (“WVU”). The property is located one mile from WVU’s campus and directly next to a main retail center, making it one of the best non-walkable student housing accommodations for WVU.

## Offering documents

Available to registered investors:

- Fortress - FREX DB Series I DST - Brochure (PDF)
- Fortress - FREX DB Series I DST - PPM (PDF)
- Fortress - FREX DB Series I DST - PPM Supplement 1 (PDF)
- Fortress - FREX DB Series I DST - Presentation (PDF)
- Brochure (PDF)
- Presentation (PDF)
- PPM Supplement 1 (PDF)
- PPM (PDF)

Information reflects my offering records as of October 28, 2026 and may have changed. Projected distributions are the sponsor's estimates, are not guaranteed, may change or stop, and may include a return of capital. To request the offering documents, contact hello@baker1031.com or visit https://baker1031.com/invest/frex-db-series-i-dst.

---

Securities are offered through Aurora Securities, Inc., member FINRA/SIPC. Baker 1031 Investments, LLC is independent of Aurora Securities, Inc. and is not a registered broker-dealer or investment adviser. This content is general education, not investment, tax, or legal advice, and is not an offer to buy or sell securities. Offers are made only through the offering documents to eligible investors, generally accredited investors. DST interests are illiquid, distributions are not guaranteed, and you can lose your entire investment.

Contact: Jerry Baker, Baker 1031 Investments · hello@baker1031.com · (415) 965-0552 · https://baker1031.com/contact