CS1031 Texas Active Living Portfolio II, DST
Sponsored by Capital Square
The Properties consist of (i) Emerald Cottages of Kerrville, a boutique active adult community with 32 single-family-style cottages, built in 2019 and located at 1501 Bandera Highway, Kerrville, Texas 78028 (the “Kerrville Property”);…
Offering details are for registered investors
Request access or log in to see each offering's sponsor, terms, projected distributions, photos, and documents.
Your access is being reviewed
I review every request personally and will email you as soon as your access is active. Questions? Email hello@baker1031.com.
Offering terms
- Minimum investment
- $50,000
- Yr 1 distribution
- 4.53%
- Avg distribution
- 5.01%
- Projected hold
- 10 yrs
- Offering size
- $32.7M
- Equity raise
- $32.7M
- Loan-to-value
- All cash
- 721 exit
- Optional
Projected distributions by year
Capital structure
- Equity
- $32,700,000
- Debt
- $0
- Total
- $32,700,000
Overview
The Properties consist of (i) Emerald Cottages of Kerrville, a boutique active adult community with 32 single-family-style cottages, built in 2019 and located at 1501 Bandera Highway, Kerrville, Texas 78028 (the “Kerrville Property”); and (ii) Emerald Cottages of Round Rock, a boutique active adult community with 32 single-family-style cottages, built in 2018 and located at 4099 Teravista Club Drive, Round Rock, Texas 78665 (the “Round Rock Property”).
Across both communities, homes are designed with the active adult demographic in mind. Open floor plans feature upgraded flooring, granite countertops, custom cabinets with tile backsplashes, stainless steel energy-efficient appliances, large walk-in closets, and additional storage throughout. On-site management at each community maintains an active social calendar with regularly scheduled events and activities tailored to the active adult demographic. In keeping with the preferences of the active adult demographic, management offers a simplified rental structure with all-inclusive rents.
Projected distributions are the sponsor's estimates of annual cash flow on invested equity. They are not guaranteed, may change or stop, and may include a return of capital. LTV is the offering's debt divided by its total capitalization. Information reflects my offering records as of October 28, 2026 and may have changed. This page is not an offer to sell or a solicitation of an offer to buy any security; offers are made only through the offering documents to eligible investors.
