← Back to all investments
CS1031 Colony at Centerpointe Apartments, DST property photo

CS1031 Colony at Centerpointe Apartments, DST

Sponsored by Capital Square
Minimum Investment$100,000
Total Offering
Available Equity
Equity
Debt
In-Place LTV49.31% LTV
Average Yield4.36%
Est. Tax-Adjusted Yield¹11.20%
Cap Rate Equivalent8.38%
LocationVA
Estimated Hold Period
721 Exchange ExitOptional
StrategyCore
Offering Type506(c)
Connected REIT
StatusUnder Review

CS1031 Colony at Centerpointe Apartments, DST Overview

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

Highlights

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

Analysis of CS1031 Colony at Centerpointe Apartments, DST

Insights

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

Advantages

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

Concerns

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

CS1031 Colony at Centerpointe Apartments, DST Projected Distributions

Average Yield4.36%
Est. Tax-Adjusted Yield¹11.20%
Cap Rate Equivalent8.38%
Y14.36%

Projected, not guaranteed. Distribution rates are the sponsor’s projections, are not a promise of performance, and can be reduced or suspended. ¹ Estimated Tax-Adjusted Yield reflects the projected impact of depreciation and amortization deductions at an assumed combined federal and state tax rate; individual tax outcomes vary — consult your CPA regarding your specific situation. Cap Rate Equivalent is a Baker 1031 Investments calculation intended to allow comparison with direct property ownership; it is not a sponsor-reported figure and does not represent a rate of return. See the private placement memorandum for the assumptions behind these figures.

CS1031 Colony at Centerpointe Apartments, DST Financing

LenderNot disclosed
Loan TypeFixed
Interest Rate5.02% (Fixed)
I/O Period7 years (84 mo., per grid)
Y1 DSCR1.88x

Benchmarks

Avg. Income
This deal4.36%
Market4.85%
Below Average
Growth
This deal0.00%
Market24.76%
Peak
This deal4.36%
Market5.55%
Below Average

Benchmarks are calculated by Baker 1031 Investments: each metric is compared against the average across current offerings of the same property type tracked by Baker 1031 as of the last-updated date shown; a figure within ±10% of that average reads “Meets Average.” Benchmark data is internal, unaudited, and subject to change. Review each offering’s PPM for complete information.

CS1031 Colony at Centerpointe Apartments, DST Documents

CS1031 Colony at Centerpointe Apartments, DST — Complete Offering Data

Offering & Structure
Investment NameCS1031 Colony at Centerpointe Apartments, DST
SponsorCapital Square
StructureDelaware Statutory Trust (DST)
Offering Type506(c)
StatusUnder Review
Last Updated2026-07-29
Size & Availability
Minimum Investment$100,000
Total Load9.27%
Initial Reserves7.47%
Property
Property TypeMultifamily
StrategyCore
LocationVA
Market TierTier 2
Income & Projections
Average Yield4.36%
Projected Yields (Y1–Y10)Y1 4.36%
Tax-Adjusted Yield11.20%
Cap Rate Equivalent8.38%
Financing
In-Place LTV49.31% LTV
LenderNot disclosed
Loan TypeFixed
Interest Rate5.02% (Fixed)
I/O Period7 years (84 mo., per grid)
Y1 DSCR1.88x
Exit
721 Exchange ExitOptional
Benchmarks (vs sector median)
Avg. Income4.36% vs 4.85% market — Below Average
Growth0.00% vs 24.76% market
Peak4.36% vs 5.55% market — Below Average

Every data point Baker 1031 tracks for this offering, in one place. Figures are drawn from the offering’s private placement memorandum and sponsor materials unless noted, are summaries for convenience only, and are qualified in their entirety by the PPM. Tap the ⓘ icon next to any label for what it means and how it is calculated.