CS1031 Zero Coupon DFW Hospitality, DST
Sponsored by Capital Square
This zero cash flow / highly leveraged offering is a fully renovated, luxury hotel, featuring a 25-year franchise agreement with Marriott and operating under Marriott’s upscale Le Meridien brand.
Offering details are for registered investors
Request access or log in to see each offering's sponsor, terms, projected distributions, photos, and documents.
Your access is being reviewed
I review every request personally and will email you as soon as your access is active. Questions? Email hello@baker1031.com.
Offering terms
- Minimum investment
- $50,000
- Yr 1 distribution
- 0.00%
- Avg distribution
- 0.00%
- Projected hold
- —
- Offering size
- $9.2M
- Equity raise
- $9.2M
- Loan-to-value
- All cash
- 721 exit
- None
Projected distributions by year
Capital structure
- Equity
- $9,230,000
- Debt
- $0
- Total
- $9,230,000
Overview
This zero cash flow / highly leveraged offering is a fully renovated, luxury hotel, featuring a 25-year franchise agreement with Marriott and operating under Marriott’s upscale Le Meridien brand.
Investors will own the ground under the Le Meridien hotel; ground leases are considered the safest segment of real estate ownership.
Investors in the DST will own the ground under this upscale, full-service hotel, which boasts 188 rooms, a conference facility and a restaurant. The property is a 0.92-acre parcel subject to a 99-year ground lease.
Projected distributions are the sponsor's estimates of annual cash flow on invested equity. They are not guaranteed, may change or stop, and may include a return of capital. LTV is the offering's debt divided by its total capitalization. Information reflects my offering records as of November 1, 2026 and may have changed. This page is not an offer to sell or a solicitation of an offer to buy any security; offers are made only through the offering documents to eligible investors.
