← Back to all investments
Inland Self-Storage Portfolio XXII DST property photo

Inland Self-Storage Portfolio XXII DST

Sponsored by Inland
Minimum Investment$100,000
Total Offering$115,869,677
Available Equity$115,869,677 100.00% available
Equity$115,869,677
DebtAll-Cash
In-Place LTV0.00% LTV
Average Yield4.51%
Tax-Adjusted Yield5.39%
Cap Rate Equivalent6.84%
LocationFL, NC, TN
Estimated Hold Period10 years
721 Exchange ExitOptional
Total Load10.90%
StrategyCore
StatusAvailable

Overview

$115.870M debt-free DST portfolio of seven self-storage properties totaling approximately 4,880 units across Florida, North Carolina, and Tennessee, including Jacksonville, Orlando-Kissimmee, Miami, Pompano Beach, Greensboro, and Nashville-region markets.

Highlights

Seven self-storage properties.

Approximately 4,880 total units.

Florida, North Carolina, and Tennessee.

Multiple metropolitan markets.

No permanent debt described.

Analysis

Insights

Returns depend on occupancy, rents, expenses, capital needs, and exit values.

Advantages

Debt-free structure, multiple properties, geographic diversification, and recurring-need use.

Concerns

Occupancy and operating risk, sector concentration, and illiquidity.

Projected Distributions

Average Yield4.51%
Tax-Adjusted Yield5.39%
Cap Rate Equivalent6.84%
Y14.25%
Y24.25%
Y34.25%
Y44.28%
Y54.39%
Y64.50%
Y74.61%
Y84.72%
Y94.84%
Y104.97%

Projected, not guaranteed. Distribution rates are the sponsor’s projections, are not a promise of performance, and can be reduced or suspended. ¹ Estimated Tax-Adjusted Yield reflects the projected impact of depreciation and amortization deductions at an assumed combined federal and state tax rate; individual tax outcomes vary — consult your CPA regarding your specific situation. Cap Rate Equivalent is a Baker 1031 Investments calculation intended to allow comparison with direct property ownership; it is not a sponsor-reported figure and does not represent a rate of return. See the private placement memorandum for the assumptions behind these figures.

Financing

LenderNone (debt-free)
Interest RateN/A (no debt)
Loan TermN/A (no debt)
I/O PeriodN/A
AmortizationN/A
Y1 DSCRN/A

Benchmarks

Avg. Income
This deal4.51%
Market
Not Analyzed
Growth
This deal16.94%
Market
Not Analyzed
Peak
This deal4.97%
Market
Not Analyzed

Benchmarks compare this offering’s projected figures against sector medians computed across current offerings tracked by Baker 1031 Investments as of the last-updated date shown. Benchmark data is internal, unaudited, and subject to change.

Documents