← Back to all investments
Passco Toscana DST property photo

Passco Toscana DST

Sponsored by Passco
Minimum Investment$100,000
Total Offering
Available Equity$15,000,000
Equity
Debt
In-Place LTV47.04% LTV
Average Yield4.40%
Est. Tax-Adjusted Yield¹11.24%
Cap Rate Equivalent8.33%
LocationNH
Estimated Hold Period
721 Exchange ExitUnclear
StrategyCore
Offering Type506(b)
Connected REIT
StatusUnder Review

Passco Toscana DST Overview

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

Highlights

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

Analysis of Passco Toscana DST

Insights

Read Passco Toscana as a sponsor-execution bet wearing an income label, not a yield vehicle. The DST opens at a 4.4% Year-1 distribution — also its projected average — which screens Below Average against the ~4.85% multifamily-DST income benchmark and Below Average on peak yield versus the ~5.55% peer mark; on both current and terminal cash, you're buying below the pack. The offset is the quality of that cash: an ~8.3% cap-rate-equivalent against a 4.4% payout means the distribution is comfortably covered by in-place NOI, not manufactured from return of capital, and a 47% in-place LTV keeps refinance and rate risk contained. Entry, though, is expensive: a 12.2% total load is heavy, and at a 4.4% start it takes the better part of three years of distributions just to earn that load back. The crux is Passco's execution — NOI growth and exit timing — because you are explicitly not being paid to wait; with the hold period undisclosed, both the load payback and the appreciation thesis hang on a clock the deal won't show you, so watch the NOI trajectory and the exit-cap environment. The tell the marketing buries in its own resume: across 46 full-cycle deals Passco has returned ~11.7% annually at a 1.89x equity multiple over a ~5.6-year average hold — those returns came from the back end, not the coupon. A 4.4% start is exactly what a total-return sponsor's deal looks like; anyone buying this for yield has misread the manager. Note, too, that the 721/UPREIT exit is flagged Unclear, so don't underwrite an operating-partnership roll-up as a given. Verdict: own it if you're a 1031 exchanger who wants tax deferral, a top-tier multifamily sponsor, conservative leverage, and covered-if-modest income, and can wait for total return. If you need the distribution to live on or you're load-sensitive, pass — 12.2% is a steep toll for a 4.4% start.

Advantages

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

Concerns

NARRATIVE PENDING - the source due-diligence PDF for this listing is an image-only scan (text not machine-extractable), so Description, Highlights 1-5, Pros, Cons and Insights must be written from the PPM / Executive Summary before publishing. Factual fields below are from the AltsIllustrator grid.

Passco Toscana DST Projected Distributions

Average Yield4.40%
Est. Tax-Adjusted Yield¹11.24%
Cap Rate Equivalent8.33%
Y14.40%

Projected, not guaranteed. Distribution rates are the sponsor’s projections, are not a promise of performance, and can be reduced or suspended. ¹ Estimated Tax-Adjusted Yield reflects the projected impact of depreciation and amortization deductions at an assumed combined federal and state tax rate; individual tax outcomes vary — consult your CPA regarding your specific situation. Cap Rate Equivalent is a Baker 1031 Investments calculation intended to allow comparison with direct property ownership; it is not a sponsor-reported figure and does not represent a rate of return. See the private placement memorandum for the assumptions behind these figures.

Passco Toscana DST Financing

LenderNot disclosed
Loan TypeFixed
Interest Rate4.91% (Fixed)
I/O Period7 years
Y1 DSCR2.09x

Benchmarks

Avg. Income
This deal4.40%
Market4.85%
Below Average
Growth
This deal0.00%
Market24.76%
Peak
This deal4.40%
Market5.55%
Below Average

Benchmarks are calculated by Baker 1031 Investments: each metric is compared against the average across current offerings of the same property type tracked by Baker 1031 as of the last-updated date shown; a figure within ±10% of that average reads “Meets Average.” Benchmark data is internal, unaudited, and subject to change. Review each offering’s PPM for complete information.

Passco Toscana DST Documents

Passco Toscana DST — Complete Offering Data

Offering & Structure
Investment NamePassco Toscana DST
SponsorPassco
StructureDelaware Statutory Trust (DST)
Offering Type506(b)
StatusUnder Review
Last Updated2026-07-30
Size & Availability
Available Equity$15,000,000
Minimum Investment$100,000
Total Load12.20%
Initial Reserves7.63%
Property
Property TypeMultifamily
StrategyCore
LocationNH
Market TierTier 1
Income & Projections
Average Yield4.40%
Projected Yields (Y1–Y10)Y1 4.40%
Tax-Adjusted Yield11.24%
Cap Rate Equivalent8.33%
Financing
In-Place LTV47.04% LTV
LenderNot disclosed
Loan TypeFixed
Interest Rate4.91% (Fixed)
I/O Period7 years
Y1 DSCR2.09x
Exit
721 Exchange ExitUnclear
Benchmarks (vs sector median)
Avg. Income4.40% vs 4.85% market — Below Average
Growth0.00% vs 24.76% market
Peak4.40% vs 5.55% market — Below Average

Every data point Baker 1031 tracks for this offering, in one place. Figures are drawn from the offering’s private placement memorandum and sponsor materials unless noted, are summaries for convenience only, and are qualified in their entirety by the PPM. Tap the ⓘ icon next to any label for what it means and how it is calculated.