← Back to all investments
PG Manchester Industrial DST property photo

PG Manchester Industrial DST

Sponsored by Peachtree Group
Minimum Investment$100,000
Total Offering$28,113,527
Available Equity$28,113,527 100.00% available
Equity$28,113,527
DebtAll-Cash
In-Place LTV0.00% LTV
Average Yield5.33%
Tax-Adjusted Yield6.90%
Cap Rate Equivalent7.63%
LocationNH
Estimated Hold Period10 years
721 Exchange ExitNone
Total Load9.65%
StrategyCore
StatusAvailable

Overview

PG Manchester Industrial DST owns a single-tenant, net-leased industrial/flex facility at 36 Industrial Drive, Londonderry, New Hampshire: a 50,985 SF single-story building completed in 2024 on 8.32 acres immediately adjacent to Manchester-Boston Regional Airport in the Manchester-Nashua metro. The building is a latest-generation, ground-up Tesla service center (~32,236 SF service area, 7,199 SF parts/storage, 11,550 SF showroom/lounge), one of only two Tesla service centers in New Hampshire. It is 100% leased to Tesla, Inc. (NASDAQ: TSLA; rated BBB by S&P and Baa3 by Moody's) under a 15-year triple-net lease that began February 2025 and runs through March 2040, carrying 3% annual rent escalations, minimal landlord obligations, and five 5-year FMV renewal options. The Trust acquired the Property on December 19, 2025 from developer Scannell Properties for $23,500,000 (~$461/SF) free and clear of mortgage debt, capitalized entirely with $28,113,527 of equity on ~$1.41M of in-place NOI. Sponsored by Peachtree Group and managed by an affiliate, the thesis is a debt-free, income-oriented net-lease hold of investment-grade-tenant credit with contractual escalation, targeting disposition within approximately ten years.

Highlights

The Property is 100% leased to Tesla, Inc., an investment-grade-rated tenant (BBB/Baa3) with a market capitalization exceeding $1 trillion, on a long-dated lease running through March 2040, delivering durable, corporate-backed contractual income. The qualification is that the rating reflects Tesla consolidated balance sheet rather than the specific facility, and the lease concentrates 100% of Trust income in a single tenant whose automotive and energy businesses carry above-average earnings volatility and competitive risk.

The 15-year triple-net lease passes operating expenses (real estate taxes, insurance, management) through to Tesla, insulating Trust cash flow from expense inflation, and embeds fixed 3% annual escalations that drive the cash-on-cash from 5.03% to 5.72% over the hold. Five 5-year renewal options extend the potential income runway; however, renewal rent is set at fair market value rather than a predetermined rate, so post-2040 economics are uncertain and the fixed in-term escalators cap upside if market rents rise faster.

The asset is a 2024-vintage, ground-up prototype service center purpose-built for Tesla, a meaningful quality upgrade over the converted older buildings Tesla uses elsewhere in the region, minimizing near-term capital needs and signaling Tesla operational commitment to the site. The counterpoint is that a highly specialized service and showroom configuration has limited alternative-use flexibility, raising re-tenanting cost and downtime risk should Tesla ever vacate.

The site sits immediately adjacent to Manchester-Boston Regional Airport within the Manchester-Nashua metro (~427,000 residents) at the northern edge of the Northeast megalopolis, providing regional service coverage across southern New Hampshire and northern Massachusetts and benefiting from New Hampshire absence of state income and sales tax (including on vehicle purchases). The location supports Tesla regional throughput and customer draw, reinforcing the strategic rationale for the tenant long-term presence.

The Property was acquired free and clear with no mortgage and is capitalized entirely with equity, eliminating refinancing, maturity, rate-cap and foreclosure risk and removing the equal-or-greater-debt replacement requirement for 1031 investors seeking an unlevered, predictable income stream. The structural cost is the absence of positive leverage, which caps the levered return and is the primary reason the ~5.33% average cash-on-cash sits below comparably-levered net-lease offerings.

Analysis

Insights

This is a defensive, income-first, unlevered net-lease allocation whose return profile is almost entirely a function of Tesla tenancy and the contractual 3% escalation schedule rather than any operational or financial value-creation. The debt-free structure is the offering defining strength, no refinancing or rate exposure and a predictable 5.03%-to-5.72% distribution, and its defining limitation, since the absence of leverage holds the average cash-on-cash near 5.33% and makes total return highly dependent on the terminal value at a ~10-year sale into an uncertain 2035 market with roughly five years of remaining lease term. The central risk is the gap between contractual and intrinsic value: in-place rent runs well above generic market industrial rent, so the asset worth is underwritten to Tesla specific occupancy and credit, and a vacancy would expose a specialized, single-purpose building to a steep mark-to-market. For investors prioritizing certainty of monthly income from an investment-grade tenant over growth or leverage the structure is coherent; the single-tenant and single-asset concentration, specialized improvements, FMV renewal uncertainty, and affiliate fee load are the idiosyncratic items least reflected in the headline distribution rate.

Advantages

The offering provides a clean, debt-free path to long-dated, investment-grade net-lease income: a 100%-leased, 2024-built single-tenant facility on a 15-year triple-net lease to Tesla (BBB/Baa3) running through 2040, with 3% annual escalations, expense pass-throughs, and minimal landlord obligations producing a steadily rising 5.03%-to-5.72% distribution. The all-equity structure removes financing, refinancing and maturity risk and offers 1031 investors a simple, unlevered basis, while the strategically located, airport-adjacent site in the no-income-tax Manchester-Nashua market supports the tenant regional operations. The Sponsor, Peachtree Group, is an established real estate platform (founded 2007; ~$4.4B equity invested across a $13.9B cost basis) providing institutional acquisition and management.

Concerns

Income is entirely concentrated in a single tenant in a single 50,985 SF building, so a Tesla default, non-renewal at the 2040 expiry, or early vacate would eliminate Trust cash flow, a binary credit and occupancy exposure not diversified across tenants, assets, or markets. The improvements are a specialized Tesla build-to-suit (service bays, showroom, EV workflow) with limited alternative-use flexibility, and the in-place rent of ~$27.75/SF sits far above the ~$11.51/SF market asking rent for area industrial space, so any re-leasing as generic industrial product would imply a steep rent reset and significant re-tenanting cost and downtime. Tesla investment-grade rating reflects its consolidated parent rather than the site, and the company carries above-average automotive and energy demand, competitive, and key-person volatility. Returns are modest and unlevered (~5.33% average), with upside capped by fixed 3% escalators during the term and uncertain FMV-based renewal economics thereafter, and the structure carries affiliate fee load (3% acquisition fee, 3% disposition fee, affiliated property manager) plus reliance on successful syndication to redeem the Ameris Bank bridge capital and Sponsor Loan used at acquisition. The Sponsor core track record is concentrated in hospitality and CRE lending rather than single-tenant net-lease industrial.

Projected Distributions

Average Yield5.33%
Tax-Adjusted Yield6.90%
Cap Rate Equivalent7.63%
Y15.03%
Y25.10%
Y35.17%
Y45.20%
Y55.24%
Y65.32%
Y75.41%
Y85.51%
Y95.61%
Y105.72%

Projected, not guaranteed. Distribution rates are the sponsor’s projections, are not a promise of performance, and can be reduced or suspended. ¹ Estimated Tax-Adjusted Yield reflects the projected impact of depreciation and amortization deductions at an assumed combined federal and state tax rate; individual tax outcomes vary — consult your CPA regarding your specific situation. Cap Rate Equivalent is a Baker 1031 Investments calculation intended to allow comparison with direct property ownership; it is not a sponsor-reported figure and does not represent a rate of return. See the private placement memorandum for the assumptions behind these figures.

Financing

LenderNone (debt-free)
Interest RateN/A (no debt)
Loan TermN/A (no debt)
I/O PeriodN/A (no debt)
AmortizationN/A (no debt)
Y1 DSCRN/A - no debt service

Benchmarks

Avg. Income
This deal5.33%
Market0.00%
Above Average
Growth
This deal13.72%
Market16.62%
Below Average
Peak
This deal5.72%
Market5.81%
Meets Average

Benchmarks compare this offering’s projected figures against sector medians computed across current offerings tracked by Baker 1031 Investments as of the last-updated date shown. Benchmark data is internal, unaudited, and subject to change.

Documents