PG Manchester Industrial DST Overview
PG Manchester Industrial DST owns a single-tenant, net-leased industrial/flex facility at 36 Industrial Drive, Londonderry, New Hampshire: a 50,985 SF single-story building completed in 2024 on 8.32 acres immediately adjacent to Manchester-Boston Regional Airport in the Manchester-Nashua metro. The building is a latest-generation, ground-up Tesla service center (~32,236 SF service area, 7,199 SF parts/storage, 11,550 SF showroom/lounge), one of only two Tesla service centers in New Hampshire. It is 100% leased to Tesla, Inc. (NASDAQ: TSLA; rated BBB by S&P and Baa3 by Moody's) under a 15-year triple-net lease that began February 2025 and runs through March 2040, carrying 3% annual rent escalations, minimal landlord obligations, and five 5-year FMV renewal options. The Trust acquired the Property on December 19, 2025 from developer Scannell Properties for $23,500,000 (~$461/SF) free and clear of mortgage debt, capitalized entirely with $28,113,527 of equity on ~$1.41M of in-place NOI. Sponsored by Peachtree Group and managed by an affiliate, the thesis is a debt-free, income-oriented net-lease hold of investment-grade-tenant credit with contractual escalation, targeting disposition within approximately ten years.
Highlights
The Property is 100% leased to Tesla, Inc., an investment-grade-rated tenant (BBB/Baa3) with a market capitalization exceeding $1 trillion, on a long-dated lease running through March 2040, delivering durable, corporate-backed contractual income. The qualification is that the rating reflects Tesla consolidated balance sheet rather than the specific facility, and the lease concentrates 100% of Trust income in a single tenant whose automotive and energy businesses carry above-average earnings volatility and competitive risk.
The 15-year triple-net lease passes operating expenses (real estate taxes, insurance, management) through to Tesla, insulating Trust cash flow from expense inflation, and embeds fixed 3% annual escalations that drive the cash-on-cash from 5.03% to 5.72% over the hold. Five 5-year renewal options extend the potential income runway; however, renewal rent is set at fair market value rather than a predetermined rate, so post-2040 economics are uncertain and the fixed in-term escalators cap upside if market rents rise faster.
The asset is a 2024-vintage, ground-up prototype service center purpose-built for Tesla, a meaningful quality upgrade over the converted older buildings Tesla uses elsewhere in the region, minimizing near-term capital needs and signaling Tesla operational commitment to the site. The counterpoint is that a highly specialized service and showroom configuration has limited alternative-use flexibility, raising re-tenanting cost and downtime risk should Tesla ever vacate.
The site sits immediately adjacent to Manchester-Boston Regional Airport within the Manchester-Nashua metro (~427,000 residents) at the northern edge of the Northeast megalopolis, providing regional service coverage across southern New Hampshire and northern Massachusetts and benefiting from New Hampshire absence of state income and sales tax (including on vehicle purchases). The location supports Tesla regional throughput and customer draw, reinforcing the strategic rationale for the tenant long-term presence.
The Property was acquired free and clear with no mortgage and is capitalized entirely with equity, eliminating refinancing, maturity, rate-cap and foreclosure risk and removing the equal-or-greater-debt replacement requirement for 1031 investors seeking an unlevered, predictable income stream. The structural cost is the absence of positive leverage, which caps the levered return and is the primary reason the ~5.33% average cash-on-cash sits below comparably-levered net-lease offerings.
Analysis of PG Manchester Industrial DST
Insights
Read this as a bond-proxy for single-name investment-grade credit, not a real estate value play: the whole return is the Tesla lease coupon plus a fixed 3% escalator, with no leverage, no lease-up, and no operational lever to pull. On relative value the coupon is fair rather than generous - the 5.33% average and 5.72% terminal yield roughly meet the net-lease market's ~5.4% income and ~5.8% peak benchmarks, while growth screens below average because the 3% in-term bumps are contractually capped. The Year-1 5.03% payout is essentially covered by the ~$1.41M of in-place NOI, not propped by financing (there is none) or reserves - a genuine quality mark. What the buyer pays for that clean coupon is a heavy ~9.65% load plus affiliate acquisition, disposition and management fees, rich for an unlevered hold with no promote-worthy business plan, so a real slice of Year-1 basis is fee rather than brick. The crux is terminal value, not current income: at a ~2035 sale roughly five years of lease term remain, and value is underwritten to Tesla-specific occupancy - in-place rent near $27.75/SF sits well above the ~$11.51/SF generic industrial ask, so a non-renewal or default turns a coupon bond into a steep mark-to-market on a specialized, single-purpose building. We would watch the exit cap and any read on Tesla's 2040 renewal intent above all else. One point the marketing won't volunteer: Peachtree's headline ~30.9% average return and 2.15x multiple across 29 full-cycle deals were earned in opportunistic hospitality and CRE lending - a levered, higher-beta game than a 5% unlevered net-lease coupon, so that record is not predictive here. Fit: an investor who wants investment-grade monthly income and 1031 basis with no financing risk and treats the escalator as the entire upside. Pass if you need growth, diversification, or a return commensurate with the single-tenant, single-asset, single-purpose concentration being taken.
Advantages
The offering provides a clean, debt-free path to long-dated, investment-grade net-lease income: a 100%-leased, 2024-built single-tenant facility on a 15-year triple-net lease to Tesla (BBB/Baa3) running through 2040, with 3% annual escalations, expense pass-throughs, and minimal landlord obligations producing a steadily rising 5.03%-to-5.72% distribution. The all-equity structure removes financing, refinancing and maturity risk and offers 1031 investors a simple, unlevered basis, while the strategically located, airport-adjacent site in the no-income-tax Manchester-Nashua market supports the tenant regional operations. The Sponsor, Peachtree Group, is an established real estate platform (founded 2007; ~$4.4B equity invested across a $13.9B cost basis) providing institutional acquisition and management.
Concerns
Income is entirely concentrated in a single tenant in a single 50,985 SF building, so a Tesla default, non-renewal at the 2040 expiry, or early vacate would eliminate Trust cash flow, a binary credit and occupancy exposure not diversified across tenants, assets, or markets. The improvements are a specialized Tesla build-to-suit (service bays, showroom, EV workflow) with limited alternative-use flexibility, and the in-place rent of ~$27.75/SF sits far above the ~$11.51/SF market asking rent for area industrial space, so any re-leasing as generic industrial product would imply a steep rent reset and significant re-tenanting cost and downtime. Tesla investment-grade rating reflects its consolidated parent rather than the site, and the company carries above-average automotive and energy demand, competitive, and key-person volatility. Returns are modest and unlevered (~5.33% average), with upside capped by fixed 3% escalators during the term and uncertain FMV-based renewal economics thereafter, and the structure carries affiliate fee load (3% acquisition fee, 3% disposition fee, affiliated property manager) plus reliance on successful syndication to redeem the Ameris Bank bridge capital and Sponsor Loan used at acquisition. The Sponsor core track record is concentrated in hospitality and CRE lending rather than single-tenant net-lease industrial.
PG Manchester Industrial DST — Complete Offering Data
Offering & Structure
Investment NamePG Manchester Industrial DST
SponsorPeachtree Group
StructureDelaware Statutory Trust (DST)
Offering Type506(c)
StatusClosed
Last Updated2026-08-05
Size & Availability
Total Offering$28,113,527
Equity$28,113,527
DebtAll-Cash
Available Equity$0 (0% of equity)
Minimum Investment$100,000
Total Load9.65%
Initial Reserves1.42%
Property
Property TypeIndustrial
StrategyCore
LocationNH
Market TierTier 3
Income & Projections
Average Yield5.33%
Projected Yields (Y1–Y10)Y1 5.03% · Y2 5.10% · Y3 5.17% · Y4 5.20% · Y5 5.24% · Y6 5.32% · Y7 5.41% · Y8 5.51% · Y9 5.61% · Y10 5.72%
Tax-Adjusted Yield6.90%
Cap Rate Equivalent7.63%
Financing
In-Place LTV0.00% LTV
Exit
Estimated Hold Period10 years
721 Exchange ExitNone
Benchmarks (vs sector median)
Avg. Income5.33% vs 5.33% market — Meets Average
Growth13.72% vs 15.09% market — Meets Average
Peak5.72% vs 5.80% market — Meets Average
Every data point Baker 1031 tracks for this offering, in one place. Figures are drawn from the offering’s private placement memorandum and sponsor materials unless noted, are summaries for convenience only, and are qualified in their entirety by the PPM. Tap the ⓘ icon next to any label for what it means and how it is calculated.
